Annual report pursuant to Section 13 and 15(d)

UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

v3.3.1.900
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Common Stock Subscriptions
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2013 7,781,175        
Beginning Balance, Amount at Dec. 31, 2013 $ 7,782 $ (100,000) $ 3,341,991 $ (673,333) $ 2,576,440
Collection of subscription receivable   100,000     100,000
Issuance of common stock in public offering at $5.75 per unit, completed on December 19,2014, net offering costs, Shares 1,391,305        
Issuance of common stock in public offering at $5.75 per unit, completed on December 19,2014, net offering costs, Amount $ 1,391   6,730,878   6,732,269
Stock based compensation     33,972   33,972
Net loss       (2,937,032) (2,937,032)
Ending Balance, Shares at Dec. 31, 2014 9,172,480        
Ending Balance, Amount at Dec. 31, 2014 $ 9,173 0 10,106,841 $ (3,610,365) 6,505,649
Issuance of common stock in public offering at $5.75 per unit, completed on December 19,2014, net offering costs, Amount         0
Issuance of common stock to underwriters, Shares 208,695        
Issuance of common stock to underwriters, Amount $ 208   1,083,928   1,084,136
Value of common stock to acquire Streamline on date of closing, at $4.50 per share, Shares 1,875,000        
Value of common stock to acquire Streamline on date of closing, at $4.50 per share, Amount $ 1,875   8,435,625   8,437,500
Stock based compensation     253,659   253,659
Issuance of warranty to Steve Gorlin on November 9, 2015     284,858   284,858
Due from shareholder for issuance of convertible debt     (20,000) (2,000)
Net loss       $ (5,623,077) (6,523,077)
Ending Balance, Shares at Dec. 31, 2015 11,256,175        
Ending Balance, Amount at Dec. 31, 2015 $ 11,256 $ 0 $ 20,144,911 $ (10,133,442) $ 10,022,725