Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|||
Income Statement [Abstract] | ||||||
Revenues | $ 460,216 | $ 453,460 | $ 1,286,841 | |||
Cost of Sales | (138,786) | (116,602) | (553,454) | |||
Gross Profit | 321,430 | 336,858 | 733,387 | |||
Operating Expenses | ||||||
Salaries and related costs | 221,304 | 534,752 | 848,036 | 1,782,646 | ||
Share based compensation | 120,448 | 162,359 | 535,481 | 1,024,359 | ||
Loss on disposal of property and equipment | 9,610 | 92,804 | ||||
Acquired in process research and development | 1,245,948 | 1,245,948 | ||||
Other general and administrative | 268,076 | 851,593 | 1,172,738 | 2,470,135 | ||
Total Operating Expenses | 1,855,776 | 1,548,704 | 3,811,813 | 5,369,944 | ||
Operating Loss | (1,855,776) | (1,227,274) | (3,474,955) | (4,636,557) | ||
Other Income (Expense) | ||||||
Forgiveness of PPP loan | 698,820 | 698,820 | ||||
Warrant expense | (334,238) | (334,238) | ||||
Inducement expense | (3,024,872) | |||||
Loss on extinguishment of convertible notes payable | (2,196,100) | |||||
Interest income | 1,756 | 506,795 | ||||
Interest expense | (91,186) | (50,516) | (278,665) | (110,446) | ||
Other expense | (7,641) | (4,457) | (4,107) | |||
Total Other Income (Expense) | (423,668) | 640,663 | (5,331,537) | 584,267 | ||
Net Loss | (2,279,444) | (586,611) | (8,806,492) | (4,052,290) | ||
Net Loss attributable to common stockholders | $ (2,279,444) | $ (586,611) | $ (8,806,492) | $ (4,052,290) | ||
Loss per share - basic and diluted | [1] | $ (8.04) | $ (34.07) | $ (30.00) | ||
Weighted average outstanding shares -basic and diluted | 283,579 | 142,408 | 258,483 | 140,074 | ||
|
X | ||||||||||
- Definition Acquired in progress research and development. No definition available.
|
X | ||||||||||
- Definition Forgiveness of PPP Loan. No definition available.
|
X | ||||||||||
- Definition Inducement expense. No definition available.
|
X | ||||||||||
- Definition Warrant expense No definition available.
|
X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate amount of write-downs for impairments recognized during the period for long lived assets held for use (including those held for disposal by means other than sale). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net amount of operating interest income (expense). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest income earned from interest bearing assets classified as other. No definition available.
|
X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of general and administrative expense classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of noncash expense for share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|