Quarterly report pursuant to Section 13 or 15(d)

COMMON STOCK WARRANTS (Tables)

v3.22.1
COMMON STOCK WARRANTS (Tables)
3 Months Ended
Mar. 31, 2022
Common Stock Warrants  
SCHEDULE OF ISSUANCE OF WARRANTS

A summary of the Company’s warrant issuance activity and related information for the three months ended March 31, 2022 and 2021 is as follows:

 

    Shares     Weighted Average Exercise Price     Weighted Average Remaining Contractual Life  
Outstanding and exercisable at December 31, 2020     413,423,972     $ 0.02       10.30  
Expired     -     -       -  
Exercised     -     -       -  
Outstanding and exercisable at March 31, 2021     413,423,972     $ 0.10       9.24  
                         
Outstanding at December 31, 2021    

406,301,497

  0.04      

8.17

 

Expired

   

(20,411,346

)     0.33       -  
Exercised     (83,579,296 )   0.01       -  
Granted     84,579,296   0.01       4.88  
Outstanding and exercisable at March 31, 2022     386,890,151     $ 0.02       7.57  
SCHEDULE OF ISSUANCE OF WARRANTS VALUATION TECHNIQUE

 

Event Description   Date     Number of Warrants     H-CYTE Stock Price     Exercise Price of Warrant     Grant Date Fair Value     Life of Warrant     Risk Free Rate of Return (%)     Annualized Volatility Rate (%)  
Granted for inducement agreement     1/19/2022       3,732,289     $ 0.06     $ 0.014     $ 0.062       5 years       1.62       187.79  
Granted for inducement agreement     1/20/2022       372,289     $ 0.07     $ 0.014     $ 0.064       5 years       1.62       187.85  
Granted for inducement agreement     1/20/2022       187,201     $ 0.07     $ 0.014     $ 0.064       5 years       1.62       187.85  
Granted for inducement agreement     1/24/2022       374,403     $ 0.05     $ 0.014     $ 0.047       5 years       1.53       188.01  
Granted for inducement agreement     1/25/2022       3,744,031     $ 0.05     $ 0.014     $ 0.048       5 years       1.56       188.00  
Granted for inducement agreement     2/02/2022       3,740,509     $ 0.05     $ 0.014     $ 0.044       5 years       1.60       188.25  
Granted for inducement agreement     2/04/2022       6,934,785     $ 0.04     $ 0.014     $ 0.043       5 years       1.78       188.33  
Granted for inducement agreement     2/04/2022       13,869,643     $ 0.04     $ 0.014     $ 0.043       5 years       1.78       188.33  
Granted for services provided     2/09/2022       1,000,000     $ 0.03     $ 0.014     $ 0.031       5 years       1.82       188.69  
Granted for inducement agreement     2/22/2022       41,608,884     $ 0.03     $ 0.014     $ 0.032       5 years       1.85       188.59  
Granted for inducement agreement     2/22/2022       693,477     $ 0.03     $ 0.014     $ 0.032       5 years       1.85       188.59  
Granted for inducement agreement     3/21/2022       8,321,785     $ 0.03     $ 0.014     $ 0.027       5 years       2.33       194.01